ࡱ> y|  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwx{Root Entry Fk;y7x(8zWorkbookSummaryInformation(DocumentSummaryInformation8L ɀ\pHP Inc. Ba=   ThisWorkbook=<B$8X@"1Arial1Arial1Arial1Arial1Arial1Arial1:Arial Rounded MT Bold1hArial1hArial1.hBodoni MT Black1Arial1Arial1Arial1Arial1Arial1Arial1 Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1 Arial1<Arial1Arial1 Arial1Arial14Arial1 Arial1Arial1Arial1,8Arial18Arial18Arial1>Arial14Arial1<Arial1?Arial1h8Cambria1Arial1 Arial1 Arial3" "\ #,##0;" "\ \-#,##0=" "\ #,##0;[Red]" "\ \-#,##0?" "\ #,##0.00;" "\ \-#,##0.00I"" "\ #,##0.00;[Red]" "\ \-#,##0.00u*8_ " "\ * #,##0_ ;_ " "\ * \-#,##0_ ;_ " "\ * "-"_ ;_ @_ .))_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ ,@_ " "\ * #,##0.00_ ;_ " "\ * \-#,##0.00_ ;_ " "\ * "-"??_ ;_ @_ 6+1_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_ "$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)72_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).)_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)61_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_) 0.000[$-409]mmmm\-yy;@0.00000000000000 0.0000000 0.00000000 0.00000 0.000000 0.0000                                                                     ! ff     " #  $ P % P &  & '   ( ` )      *   + , a> - 8@  (@  @ 8@ 0  8 8           "0f@ @  l` @   la@ @  "0f@ @  l` @   la@ @  "0fa@ @  l`a @   laa@ @   (8ff@ @ "<f @ "|f@ @  "|af@ @    ( (  (`  (`  `       la@  "|f@ @  l`   @  <       # " @ "@ @ "a@ @    @    @ a@  @ a@     @ a@    "` "`@  "@  " " "  " " "  " " "   !     "  "  " "@      @ @ @ @        "`@ "  H "  !  #  #    "f@ @ ."@ "@@  f@    f@  @  a@  f@  f@ @ f@  f@ @   f@ a@  f@ f@ @ "f`@ "`  "f`@ "`@  a`@ " "   "     <@ @ 0`@  <@ @ 8`@ *   52.780 MU has been added as additional capacity due to LSD..KTPSC 316.68480 MU has been added as additional capacity due to LSD.BkTPP (Stage-I)>54.212150 MU has been added as additional capacity due to LSD.BkTPP (Stage-II)=17.39010 MU has been added as additional capacity due to LSD.SgTPP (Stage -I)> 171.3150 MU has been added as additional capacity due to LSD.SgTPP (Stage -II)D 65.2050 MU has been added as additional capacity due to LSD.DPL0 STATE ENERGY ACCOUNTING FOR THE MONTH OF****WBPDCL POWER STATIONSSTPS (Unit #6)BkTPP (Stage -I)BkTPP (Stage -II) Installed Capacity (IC) (in MW):<In commercial operation for more than or equal to 10 years: YESNONormative Auxiliary Energy Consumption (AUX) as per Terms and Conditions of Tariff Regulations, 2011 ( in %) & amendment 2013:6Ex - Bus Normative Capacity at 100% availability (MW):=Annual Fixed Cost (AFC) in Rs( As per tariff order 2017-18).:Normative annual plant availability factor in percentage (NAPAF) for 2020-21 as per Tariff order for the year 2017 - 2018:FPlant availability factor achieved during the month in percent (PAFM):ECapacity Charge payable in the current month (FY: 2020-21) in Rs.: \CAPACITY CHARGE CALCULATED AS PER WBERC TARIFF ORDER FOR THE YEAR 2017-18 DATED 13.09.2018 S.E, SLDC:D E>F0GsoHI\JccBB ɀ 4NY^  dMbP?_*+%&?'?(?)?"B??EN&U} m } I}  } I } m} }  } I }  } m } $ } } } m 4  w  h       @                        >>>>>>>??@@ A @ BBBBBBBBBBBCC DDDEC eBBBBBCC FG H I I                      ~ J? Ktc섗@ LLLLLLLLLLL ~ M@ NPM@ OOOOOOOOOOO ~ M@ Ntw@ OOOOOOOOOOO ~ M@ Nv77M@ OOOOOOOOOOO ~ M@Nvۅ6@OOOOOOOOOOO ~ M@N~i@OOOOOOOOOOO ~ M@NpDio@OOOOOOOOOOO ~ M @NpDio@OOOOOOOOOOO ~ M"@NpDio@OOOOOOOOOOO ~ M$@NpDio@OOOOOOOOOOO ~ M&@N 9@OOOOOOOOOOO ~ M(@NPC@OOOOOOOOOOO ~ M*@N|\*@OOOOOOOOOOO ~ M,@Nr@OOOOOOOOOOO ~ M.@N%@OOOOOOOOOOO ~ M0@NpDio@OOOOOOOOOOO ~ M1@NpDio@OOOOOOOOOOO ~ M2@Nee@OOOOOOOOOOO ~ M3@N)D@OOOOOOOOOOO ~ M4@Njp@OOOOOOOOOOO ~ M5@Ntw@OOOOOOOOOOO ~ M6@Ntw@OOOOOOOOOOO B XD$F><$$@@@@@@@@@@@@@@@@@@@@@ ! " # $ % & ' (  ) @0* + , @- @. 1 ; 2 3 ~ M7@ Ntw@ OOOOOOOOOOO ~ !M8@!NpDio@!OOOOOOOOOOO ~ "M9@"NמY@"OOOOOOOOOOO ~ #M:@#N [%X@#OOOOOOOOOOO ~ $M;@$N=)^&@$OOOOOOOOOOO ~ %M<@%N''@%OOOOOOOOOOO ~ &M=@&NA~4bv@&OOOOOOOOOOO ~ 'M>@'Nu@'OOOOOOOOOOO ~ (P?@(QRRRRRRRRRRR )S)T/J/j@)UUUUUUUUUUV *WWWWWWWWWWWW +W ,, - .WWWWWWWWWWWWW 1ZZZZZZZZ[\ZZZ 3 (T@@@@@@@@0@$$0$$$>@ZZ m z          ,-     7)) )) ?))         {+{))  Sheet1ggD ɀ 3a&lp  dMbP?_*+%&?'?(?)?"??&U} 3  w  h    @ @                          >>>>>>>??@@ A @ BBBBBBBBBBBCC DDDEC eBBBBBCC FG H I I                      ~ J? K5U%@ LLLLLLLLLLL  M@N@ OOOOOOOOOOO ~ M@ N-&@ OOOOOOOOOOO ~ M@ N-&@ OOOOOOOOOOO ~ M@N-&@OOOOOOOOOOO ~ M@N-&@OOOOOOOOOOO ~ M@N-&@OOOOOOOOOOO ~ M @N?d&@OOOOOOOOOOO ~ M"@N-&@OOOOOOOOOOO ~ M$@N-&@OOOOOOOOOOO ~ M&@N-&@OOOOOOOOOOO ~ M(@N-&@OOOOOOOOOOO ~ M*@N-&@OOOOOOOOOOO ~ M,@NK7A&@OOOOOOOOOOO ~ M.@N-&@OOOOOOOOOOO ~ M0@N-&@OOOOOOOOOOO ~ M1@N-&@OOOOOOOOOOO ~ M2@N-&@OOOOOOOOOOO ~ M3@Nyѩ%@OOOOOOOOOOO ~ M4@N-&@OOOOOOOOOOO ~ M5@NS5&@OOOOOOOOOOO ~ M6@NtV&@OOOOOOOOOOO B XD$F><$$@6@@@@@@@@@@@@@@@@@@@ ! " # $ % & ' (  ) 0* + , h@- Y@. 1 ; 2 ~ M7@ Nr9 &@ OOOOOOOOOOO ~ !M8@!N, "@!OOOOOOOOOOO ~ "M9@"NJ +%@"OOOOOOOOOOO #M:@N(@#OOOOOOOOOOO $M;@N(@$OOOOOOOOOOO %M<@N(@%OOOOOOOOOOO ~ &M=@&N}"O%@&OOOOOOOOOOO 'M>@N(@'OOOOOOOOOOO ~ (P?@(QRRRRRRRRRRR )S)T-H3t@)UUUUUUUUUUV *WWWWWWWWWWWWW +WWWWWWWWWWWWW ,, - .WWWWWWWWWWWWW 1ZZZZZZZZ[\ZZZ &@@@@666@60@$$0$$$>@ZZ z          ,-     7)) )) ?))        {+{))  Sheet2ggD ɀ 3s/~  dMbP?_*+%&?'?(?)?"??&U} }  3  w  h                               >>>>>>>??@@ A @]]]]]]]]]]] ^ ^^_ `]]]]] FG H I I                      ~ J? c4Ry;.@ aaaaaaaaaaa ~ M@ N4Ry;.@ OOOOOOOOOOO ~ M@ N4Ry;.@ OOOOOOOOOOO ~ M@ N4Ry;.@ OOOOOOOOOOO ~ M@N4Ry;.@OOOOOOOOOOO ~ M@N4Ry;.@OOOOOOOOOOO ~ M@N4Ry;.@OOOOOOOOOOO ~ M @N4Ry;.@OOOOOOOOOOO ~ M"@N4Ry;.@OOOOOOOOOOO ~ M$@N4Ry;.@OOOOOOOOOOO ~ M&@N4Ry;.@OOOOOOOOOOO ~ M(@N4Ry;.@OOOOOOOOOOO ~ M*@N4Ry;.@OOOOOOOOOOO ~ M,@NB 8:.@OOOOOOOOOOO ~ M.@N[J8.@OOOOOOOOOOO ~ M0@N4Ry;.@OOOOOOOOOOO ~ M1@N4Ry;.@OOOOOOOOOOO ~ M2@N4Ry;.@OOOOOOOOOOO ~ M3@N4Ry;.@OOOOOOOOOOO ~ M4@N4Ry;.@OOOOOOOOOOO ~ M5@NkjZ_D-@OOOOOOOOOOO ~ M6@N4Ry;.@OOOOOOOOOOO B XD @><$$@@@@@@@@@@@@@@@@@@@@@ ! " # $ % & ' (  ) 0* + , ;@- @. @1 ; 2 ~ M7@ N4Ry;.@ OOOOOOOOOOO ~ !M8@!N4Ry;.@!OOOOOOOOOOO ~ "M9@"N4Ry;.@"OOOOOOOOOOO ~ #M:@#N4Ry;.@#OOOOOOOOOOO ~ $M;@$N4Ry;.@$OOOOOOOOOOO ~ %M<@%N4Ry;.@%OOOOOOOOOOO ~ &M=@&N4Ry;.@&OOOOOOOOOOO ~ 'M>@'N4Ry;.@'OOOOOOOOOOO ~ (P?@(QRRRRRRRRRRR )S)TtO|@)bUUUUUUbUUV ** d +WWWWWWWWWWWW ,, - .YYYYYYYYYYYYY 1ZZZZZZZZ[\ZZZ &@@@@@@@@@0@$0$$$>@ZZ z          ,-     7)) )) ?))         {+{))  Sheet3ggD ɀ 30  dMbP?_*+%&?'?(?)?"??&U} 3  w  h                               >>>>>>>??@@ A @]]]]]]]]]]] ^ ^^_ `]]]]] FG H I I                      ~ J? K +,@ LLLLLLLLLLL ~ M@ N +,@ OOOOOOOOOOO ~ M@ NgȪ)@ OOOOOOOOOOO ~ M@ NZn2x,@ OOOOOOOOOOO ~ M@NHk,@OOOOOOOOOOO ~ M@N +,@OOOOOOOOOOO ~ M@N +,@OOOOOOOOOOO ~ M @N +,@OOOOOOOOOOO M"@NP@OOOOOOOOOOO ~ M$@NMb,@OOOOOOOOOOO M&@N@OOOOOOOOOOO M(@N@OOOOOOOOOOO M*@N@OOOOOOOOOOO M,@NP@OOOOOOOOOOO M.@NP@OOOOOOOOOOO M0@NP@OOOOOOOOOOO M1@N@OOOOOOOOOOO ~ M2@Nhه,@OOOOOOOOOOO M3@NP@OOOOOOOOOOO ~ M4@NJ1Ns,@OOOOOOOOOOO ~ M5@N~"+@OOOOOOOOOOO ~ M6@N E^+@OOOOOOOOOOO B XD @><$$@@@@@@@@6@6666666@6@@ ! " # $ % & ' (  ) 0* + @, w@1 ; 2 ~ M7@ NF6.7+@ OOOOOOOOOOO ~ !M8@!N֣p= +@!OOOOOOOOOOO "M9@N @"OOOOOOOOOOO #M:@N @#OOOOOOOOOOO ~ $M;@$NL ,:,@$OOOOOOOOOOO ~ %M<@%N֣p= +@%OOOOOOOOOOO ~ &M=@&N+@&OOOOOOOOOOO ~ 'M>@'N̼+@'OOOOOOOOOOO ~ (P?@(QRRRRRRRRRRR )S)T[UL z@)bUUUUUUUUUV ++ , 1ZZZZZZZZ[\ZZZ "@@66@@@@0@0$$>@ZZ z          +,     7)) )) ?))         {+{))  Sheet4ggD ɀ 33#  dMbP?_*+%&?'?(?)?"??&U} 3  w  h                               >>>>>>>??@@ A @]]]]]]]]]]] ^ ^^_ `]]]]] FG H I I                       J?K@ LLLLLLLLLLL  M@N@ OOOOOOOOOOO  M@N@ OOOOOOOOOOO  M@N@ OOOOOOOOOOO M@N@OOOOOOOOOOO M@N@OOOOOOOOOOO ~ M@N%30#@OOOOOOOOOOO ~ M @N c"@OOOOOOOOOOO ~ M"@NB`"[#@OOOOOOOOOOO M$@N@OOOOOOOOOOO ~ M&@Nsh|?#@OOOOOOOOOOO ~ M(@Nsh|?#@OOOOOOOOOOO ~ M*@Nsh|?#@OOOOOOOOOOO M,@N@OOOOOOOOOOO M.@N@OOOOOOOOOOO ~ M0@N,n#@OOOOOOOOOOO ~ M1@NGzt#@OOOOOOOOOOO M2@N@OOOOOOOOOOO M3@N@OOOOOOOOOOO M4@N@OOOOOOOOOOO ~ M5@N0$"@OOOOOOOOOOO ~ M6@NOe"@OOOOOOOOOOO B XD @><$$666666@@@6@@@66@@666@ ! " # $ % & ' (  ) 0* + @, w@1 ; 2 ~ M7@ N`,!@ OOOOOOOOOOO !M8@N2@!OOOOOOOOOOO "M9@N@"OOOOOOOOOOO ~ #M:@#N{@#OOOOOOOOOOO ~ $M;@$N= ףp=@$OOOOOOOOOOO %M<@N~@%OOOOOOOOOOO ~ &M=@&NLY8"@&OOOOOOOOOOO ~ 'M>@'NLY8"@'OOOOOOOOOOO ~ (P?@(QRRRRRRRRRRR )S)Tskx q@)bUUUUUUUUUV + + , 1ZZZZZZZZ[\ZZZ "@66@@6@@0@0$$>!@ZZ z +,              )) )) ?))        {+{))  Sheet5ggD ɀ 3  dMbP?_*+%&?'?(?)?"??&U} m3  w  h    @ @ @ @                        >>>>>>>??@@ A @]]]]]]]]]]] ^ ^^_ `]]]]] FG H! I I                        J?K@@ LLLLLLLLLLL  M@N@@ OOOOOOOOOOO  M@N@@ OOOOOOOOOOO  M@N@@ OOOOOOOOOOO M@N@@OOOOOOOOOOO M@N@@OOOOOOOOOOO M@N@@OOOOOOOOOOO M @N@@OOOOOOOOOOO M"@N@@OOOOOOOOOOO M$@N@@OOOOOOOOOOO M&@N@@OOOOOOOOOOO M(@N@@OOOOOOOOOOO M*@N@@OOOOOOOOOOO M,@N@@OOOOOOOOOOO ~ M.@NGݼ|C@OOOOOOOOOOO ~ M0@N3z(@OOOOOOOOOOO ~ M1@N>K@OOOOOOOOOOO ~ M2@NW@OOOOOOOOOOO M3@N@@OOOOOOOOOOO M4@N@@OOOOOOOOOOO M5@N@@OOOOOOOOOOO M6@N@@OOOOOOOOOOO BP XD @><$$66666666666666@@@@666 ! " # $ % & ' (  ) 0* + @, @- . 1 ; 2  M7@N@@ OOOOOOOOOOO !M8@N@@!OOOOOOOOOOO "M9@N@@"OOOOOOOOOOO #M:@N@@#OOOOOOOOOOO $M;@N@@$OOOOOOOOOOO %M<@N@@%OOOOOOOOOOO &M=@N@@&OOOOOOOOOOO 'M>@N@@'OOOOOOOOOOO ~ (P?@(QRRRRRRRRRRR )S)T_Hg@)bUUUUUUUUUV *W +"+ , -XXXXXXXX.XXXXXXXX 1ZZZZZZZZ[\ZZZ &*@666666660@ 0$$>@ZZ z          +,     7)) )) ?))        {+{))  Sheet6ggD ɀ 3 y  dMbP?_*+%&?'?(?)?"??&U} m3  w  h    @ @ @ @                        >>>>>>>??@@ A @]]]]]]]]]]] ^ ^^_ `]]]]] FG H# I I                        J?K5@ LLLLLLLLLLL  M@N@ OOOOOOOOOOO  M@N@ OOOOOOOOOOO  M@N@ OOOOOOOOOOO M@N@OOOOOOOOOOO M@N@OOOOOOOOOOO M@N@OOOOOOOOOOO M @N@OOOOOOOOOOO M"@N@OOOOOOOOOOO M$@N@OOOOOOOOOOO M&@N@OOOOOOOOOOO M(@N@OOOOOOOOOOO M*@N@OOOOOOOOOOO ~ M,@N&r95@OOOOOOOOOOO M.@N@OOOOOOOOOOO M0@N@OOOOOOOOOOO M1@N@OOOOOOOOOOO M2@N@OOOOOOOOOOO M3@N@OOOOOOOOOOO ~ M4@N4@OOOOOOOOOOO M5@Np1@OOOOOOOOOOO ~ M6@N|a2U01@OOOOOOOOOOO BF XD @><$$6666666666666@66666@6 ! " # $ % & ' (  ) 0* + @, @- . 1 ; 2 ~ M7@ N O1@ OOOOOOOOOOO !M8@N@!OOOOOOOOOOO ~ "M9@"NdP31@"OOOOOOOOOOO #M:@N@#OOOOOOOOOOO ~ $M;@$N"i71@$OOOOOOOOOOO %M<@N@%OOOOOOOOOOO &M=@N@&OOOOOOOOOOO ~ 'M>@'N F1@'OOOOOOOOOOO ~ (P?@(QRRRRRRRRRRR )S)T )?N@)bUUUUUUUUUV *W +$+ , -XXXXXXXX.XXXXXXXX 1ZZZZZZZZ[\ZZZ &R@@6@6@66@0@ 0$$>@ZZ z   +,            )) )) ?)) +,       {+{))  Sheet7ggD ɀ 3  dMbP?_*+%&?'?(?)?"??&U} m3  w  h    @ @ @ @                        >>>>>>>??@@ A @]]]]]]]]]]] ^ ^^_ `]]]]] FG H% I I                       ~ J? KIVO@ LLLLLLLLLLL ~ M@ N5oh@ OOOOOOOOOOO ~ M@ NS@ OOOOOOOOOOO ~ M@ NkF@ OOOOOOOOOOO ~ M@Nq= ף0@OOOOOOOOOOO ~ M@NS@OOOOOOOOOOO ~ M@NS@OOOOOOOOOOO ~ M @NS@OOOOOOOOOOO ~ M"@NxGj@OOOOOOOOOOO ~ M$@NS@OOOOOOOOOOO ~ M&@NS@OOOOOOOOOOO ~ M(@NS@OOOOOOOOOOO ~ M*@N-V@OOOOOOOOOOO ~ M,@NˡE@OOOOOOOOOOO ~ M.@N|?5^@OOOOOOOOOOO M0@NLx@OOOOOOOOOOO M1@Nx@OOOOOOOOOOO M2@Nx@OOOOOOOOOOO M3@Nx@OOOOOOOOOOO M4@Nx@OOOOOOOOOOO ~ M5@N!rh@OOOOOOOOOOO M6@Nx@OOOOOOOOOOO B XD @><$$@@@@@@@@@@@@@@@66666@ ! " # $ % & ' (  ) 0* + @, @- . 1 ; 2  M7@Nx@ OOOOOOOOOOO !M8@Nx@!OOOOOOOOOOO "M9@Nx@"OOOOOOOOOOO #M:@Nx@#OOOOOOOOOOO ~ $M;@$N<0a@$OOOOOOOOOOO ~ %M<@%Nd;O@%OOOOOOOOOOO ~ &M=@&NZd;@&OOOOOOOOOOO ~ 'M>@'N%C!@'OOOOOOOOOOO ~ (P?@(QRRRRRRRRRRR )S)TlAb@)bUUUUUUUUUV *W + , -XXXXXXXX.XXXXXXXX 1ZZZZZZZZ[\ZZZ &F@6666@@@@0@ $$$>@ZZ z      +,         )) )) ?))    +,    {+{))  Sheet9ggD ɀ ,  dMbP?_*+%&ffffff?'ffffff?(?)?"333333?333333?&<3U} I} m} I}  } } } $} m} $} ,X@@ @;J @w@@@ :@  @ @ @ @@ ,     ffffffffffghf  i&iiii j 'if "fffffffflffff i i(iii  )   m  n*  n+  !  o#"fffffpq ~ r? s,sss6p|@n@@@t@@u@z@@v@@ ~ r@ s-sss . . /  t.  .  u/  .  v/~ r@ 0  ffffff#@0 @"@w@"@x"@"@y@ ~ r@ s1 sss @@p|@w@  fffff@ x@@y@ ~ r@ 2 sss 2gA~  mA } A WTA uYA eA v@CB~ r@  3 6 @S@I@@U@tR@@U@u@U@@U@@U@ ~ r@ z4 {{{ wQ@~  @sY@ w%.K@ 1eNY@ xX@ N9*G@ yǝIrU@~ r @ |5{{{#>ȢǡA~  ~@A }Q_rA ghyA ~-MpA 2yA b𗕯A" "f "ffffff "ffffff "ffffff "fffff "ffffff "ffffff "ffffff " " "  ' 6 " " " " D l2:$\&&ht~h&&&&&&&&&&&&F&&& !"#$%&'()*+"  "! "" "# "$ "% "& 'f ' 7' "( ")f "*kkgffff "+gffff &&&&&&&:&&&>@: "#   &$% $$ %%%%  ?$$ %%%%     L%@ {+{$%  Sheet8ggD  Oh+'0@H`p SLDC WB WBSETCLHP Inc.Microsoft Excel@#y@8՜.+,0 PXh px WBSETCL  BTPSSTPSKTPSBkTPP-I BkTPP-IISgTPP-I SgTPP-IIDPLSheet2  Worksheets  F&Microsoft Office Excel 2003 WorksheetBiff8Excel.Sheet.89qCompObj r